Close

Jump to:

  • Navigation
  • Content
  • Footer

East of Eden

Follow

East of Eden is a yoga, Pilates and lifestyle brand, currently with 1 studio in Walthamstow, N.E. London.

162%
 - 
Funded 14 Oct 2015
£40,003 target
£65,609 from 107 investors
More
Less

Business overview

Location London, United Kingdom
Social media
Website www.edeneast.co.uk
Sectors Travel, Leisure & Sport Non-Digital B2C
Company number -
Incorporation date -
More
Less

Investment summary

Type Equity
Valuation (pre-money) £493.7K
Equity offered 11.61%
Tax relief

SEIS

  • Idea
  • Market
  • Team
  • Updates
  • Investors 107
  • Discussion
  • Documents

Idea

Introduction

We’re Abby and Naomi, and we created East of Eden as a Walthamstow based yoga and Pilates studio, mixing a friendly, local feel with excellent teaching. We’re now seeking funding to expand what we do.

In March 2015, we launched our 25-mat space in a cobbled mews a few minutes walk from Walthamstow Central station and the new 9-screen Empire cinema. E17 is an area experiencing change and, as one of few yoga studio in the area at a time when we believe wellness is very much a topic of the moment, we’re confident we’ll continue to grow and succeed.

This funding will help us expand our offering - phase 1 would include a dedicated reformer Pilates studio and a 40 mat Pilates and yoga studio with changing rooms/showers. In the future, we would like to add a hot yoga studio, cafe, creche and art space and open more studios outside of Walthamstow and London. We also have a unique and innovative idea around music and yoga which would take the brand outside of the borough and possibly even the UK.

Intended impact

We think yoga and Pilates can benefit everyone from new mums to busy City workers. Our timetable caters for all, from beginners to experts, those who prefer silence and those who love our self curated playlists and DJ mixes. We believe we are the first to market in E17, and we’ve seen great success in only a few months, with booked-out classes and truly positive feedback. Walthamstow is a hub and we believe we can continue to grow by attracting people into the borough with the best teachers, events and workshops.

East of Eden is a community studio with a heart, and we want to spread our love of yoga and Pilates. We’ve enjoyed raising money for Nepal with donation-only classes and running free open-air sessions at Walthamstow Garden Party.

Substantial accomplishments to date

Our first 25-mat studio opened in March 2015 and, in the first month, we sold 25 x 6 month memberships, 32 x 10 class packs and 35 x 5 class packs, 153 x pre bookable drop-ins and 60 x cash drop-ins (£13,302 turnover).

In the first 4 months, we generated £37,650 in revenue against £26,241 in costs.
We have 800 names on our email database, 1300 followers on twitter and over 820 likes on facebook.
We have had press coverage in the Evening Standard, Waltham Forest News, in Stella Creasy's Working for Walthamstow Newsletter, in Yoga Magazine, Glotime.tv and The London Economist.

Since then, we've agreed terms on the second studio (a beautiful, light filled, double height studio next door) and we have a supportive landlord. We have achieved planning on Studio 1 and we believe that as we have precedent now, we will be successful in achieving planning approval for Studio 2. The application is currently in with Waltham Forest planning department.

Monetisation strategy

1. Sales of drop-in classes, class packs and memberships. In the first 4 months, we generated £37,650 in revenue against £26,241 in costs. Prices for reformer classes would be higher than for yoga or mat based Pilates and so profit margins are higher.

2. We have also started a weekend workshops programme. We charge £24 for a 2 hour workshop and £35 for a 3 hour workshop which means up to £1400 turnover in a few hours once we have a bigger studio with space for up to 40. With this studio, we can pull in teachers who have the name and experience to pull students in from all over London. We have already hosted Stewart Gilchrist, one of London's leading yoga teachers for a 3 hour workshop for 30 people in June and he will be at the studio again on September 26th.

3. In the longer term, once the studio name is established, we will run teacher training courses, prices for which tend to run at around £3000 per student.

4. We also aim develop ancillary revenue streams in the form of events, selling yoga mixes via iTunes and physical, streaming revenue from Spotify and merchandising.

5. We also plan subsequent expansion in the future, taking the idea of a community focused, yet completely credible yoga and Pilates studio outside of London.

Use of proceeds


1. Fitting out Studio 2 to create a large yoga studio for 40 mats, building changing rooms and showers, a reception area and office space.

2. Purchasing 8 Allegro reformer machines and supporting equipment for the dedicated Pilates studio which will occupy Studio 1 once we open Studio 2.

3. Supporting development of the yoga/music idea and additional ancillary revenue streams.

Market

Target market

People within Walthamstow itself but also yoga and Pilates lovers from further afield. We have a strong presence on social media already and a database of 800 names. We have found that we are already attracting people from outside Walthamstow and as we continue to add great teachers to our schedule, we expect this to continue. The studio is 5 minutes walk from Walthamstow Central which connects you with Kings Cross in 15 mins, Oxford Circus in 20 mins and Liverpool St in 18 mins. East of Eden is also a studio on Class Pass, a new catch-all fitness membership pass and this is bringing in students from outside the borough.

Walthamstow is changing fast and has been referenced in the Telegraph, Evening Standard, Financial Times and Guardian in the last 12 months as an up and coming area of London. House prices have seen 30% growth over the last 3 years and many new businesses opening, from High St names to small independents. We are not currently aware of another studio in Walthamstow although we have found the demand is high.

Characteristics of target market

Yoga and Pilates are booming – in the US, seeing 2.8% YoY growth and a $7bn industry.
In the UK, £763m generated by yoga and pilates.
83k adults in Walthamstow, nearly 40k households (NS Database 2013).
45,002 ABC1 in Walthamstow of which approx 70% between 25 and 50*.
Survey conducted (May 2014) among 160 people aged between 25 and 54 living in Walthamstow.
Of these, 98% said they were very or quite interested in Yoga/Pilates with more than half having never tried it before.

80% of respondents said they would be likely to go to a yoga/pilates class in Walthamstow.
Over 60% of respondents would walk for 20 minutes or more to attend a class.
Mat based pilates (64%), Ashtanga (40%), Hatha (36%) , Vinyasa Flow (31%) and reformer pilates (34%) were the most popular disciplines.

Marketing strategy

Macro Objectives

Build and sustain traffic volumes to edeneast.com website.
Drive brand awareness across target 25-50 yr old audience (skewed female however ultimately gender neutral).
Think of brand values in all marketing - accessible, local, innovative, fun and culturally relevant however also operating with integrity.

Create, build and engage a community around our brand via social media - We have a strong presence on social media: 1300 Twitter followers, 820 Facebook fans and 800 email database.
Sustain consumer engagement across all relevant channels.

Micro Objectives

Capture & divert search traffic around lifestyle, yoga, pilates and Walthamstow general themes - Currently running a SEM campaign with google which we will tailor as we move forwards.
Maximise email open rates and associated click through rate website through effective email targeting - currently averaging 60.6% open rate.

Maximise data capture opportunities via brand website.

Maximise use of discount offers, social and press partnerships to drive initial footfall - currently on Class Pass and My Yoga London.

Develop strong launch PR via press contacts, local and London-wide. We have a PR executive working with us who has already secured press in Yoga Magazine and several other titles. We have also had coverage in the Evening Standard and the Waltham Forest News.
Naomi Costantino also writes for Womens Fitness, We Heart Living and the Numinous among others and we are also developing video content for We Heart Living which will be used as a vehicle to promote the studio.

Competition strategy

The only other studio offering yoga and Pilates classes in Walthamstow currently is Healthworks which has space for only 4 mats and mainly focuses on holistic therapies.

There are also ad hoc yoga and pilates classes in community spaces weekday evenings plus yoga available at the YMCA gym and The Mill, a community space in the Coppermill area.

The YMCA and council gyms have a creche but we do not believe there are other creche facilities in the borough.

Competitors further afield:

Stretch, Hackney – classes cost upwards of £12 for drop-in.
Life Centre Islington – classes cost from £14 for drop-in.
Frame Shoreditch (http://www.moveyourframe.com/) - Drop-in from £15.
Tempo Pilates – drop-in from £24. Good mix of music with teaching
Yoga On The Lane, Dalston – drop-in from £10.
Leyton Yoga – Small space above a shop on Leyton High Road. Drop-in from £10.

Open an account to get access to the team members of East of Eden

Sign up

Already have an account? Log in

To comply with financial regulations, we can only show full campaign details to registered users.

Only shareholders can access this page

If you successfully purchase a share lot of this business, you will be granted access.

Buy shares

Only shareholders can access this page

If you successfully purchase a share lot of this business, you will be granted access.

Buy shares

Only shareholders can access this page

If you successfully purchase a share lot of this business, you will be granted access.

Buy shares

Only shareholders can access this page

If you successfully purchase a share lot of this business, you will be granted access.

Buy shares

Share on:

Investing involves risks, including loss of capital, illiquidity, lack of dividends and dilution, and should be done only as part of a diversified portfolio. Please read the Risk Warnings before investing. Investments should only be made by investors who understand these risks. Tax treatment depends on individual circumstances and is subject to change in future.

This campaign for East of Eden has been approved by Seedrs Limited (trading as Republic Europe) ("Republic Europe", "us" or "we"), as of 27 August 2015 as a financial promotion. Republic Europe is authorised and regulated by the Financial Conduct Authority with firm reference number 550317. In approving this campaign, Republic Europe has concluded that the information, taken as a whole, is "fair, clear and not misleading." This means that for factual statements we have reviewed evidence of their accuracy, and that for aspirational statements we believe they are phrased appropriately in light of their speculative nature. You should note that in the case of factual statements, the evidence we review is provided by the business, and we do not audit it, which means that we may not be able to identify forged or altered evidence. You should further note that in the case of aspirational statements, the nature of the type of businesses presented on the Republic Europe platform is such that they are likely to have high ambitions, and we may approve statements that convey those ambitions even where we do not believe, or we do not have a view on whether it is likely, that they will be fully realised. The pre-money valuation and investment sought in the campaign are those set by the business: they are not reviewed or established by us, and the valuation is not an independent view of what the business is worth. Given the nature and type of businesses presented on the Republic Europe platform, it is possible that the business has very little cash remaining prior to receiving this investment, and the investment sought may be necessary for the business's on-going existence.

Republic Europe does not make investment recommendations to you. No communications from Republic Europe, through this website or any other medium, should be construed as an investment recommendation. Further, nothing on this website shall be considered an offer to sell, or a solicitation of an offer to buy, any security to any person in any jurisdiction to whom or in which such offer, solicitation or sale is unlawful. Republic Europe does not provide legal, financial or tax advice of any kind. If you have any questions with respect to legal, financial or tax matters relevant to your interactions with Republic Europe, you should consult a professional adviser.

Tax Relief (SEIS)

This business is eligible for SEIS relief - providing qualifying investors with income tax relief of 50% of their investment and certain other tax reliefs. Tax treatment depends on individual circumstances and is subject to change in future. Click to learn more.

Tax Relief (EIS)

This business is eligible for EIS relief - providing qualifying investors with income tax relief of 30% of their investment and certain other tax reliefs. Tax treatment depends on individual circumstances and is subject to change in future. Click to learn more.

Valuation (pre-money)

Valuation rounded from £493,680

This is the fully-diluted pre-money valuation of the business (i.e. before the new investment comes in and including issued options and other equity interests). In contrast, the post-money valuation is based on inclusion of the new investment in the value.

It is calculated as the pre-money valuation plus the amount of new investment. e.g. If Company A is ascribed a pre-money valuation of £1,200,000 by prospective investors investing £300,000, its post-money valuation is £1,500,000.

The investee business is responsible for setting its own valuation, it has not been prescribed by Seedrs.

Pitch type

Investing in a regular equity campaign is the simplest and most common way to invest in a startup. You decide which business you want to invest in, and if the campaign hits its funding target then you will become one of their shareholders. As the company becomes more valuable, so do your shares; allowing you the opportunity to share in the future success of the business.

Learn more about pitch type on Seedrs

Equity Offered

The equity offered is the percentage of the company’s shares being issued in return for the amount of investment raised.

When the amount raised is less than 100%, the equity offered is based on the target raise. Once the company has raised over 100% it is based on the total raised.

In some scenarios, entrepreneurs may accept additional direct investment after closing their Seedrs campaign. Provided this is within 6 months of the closing and on the same terms, we do not typically offer pre-emption rights on that extra investment (where you have the opportunity to invest again to maintain your percentage shareholding).

Learn more about investing and pre-emption rights.

Warning

You are following a link outside of europe.republic.com.

None of the information in constitutes part of the campaign and it has not been approved or reviewed by Seedrs.

ContinueCancel